On Track with Value Creation Plan
Senior Leadership Team Fully in Place
TORONTO--(BUSINESS WIRE)--
SunOpta Inc. ("SunOpta") (Nasdaq:STKL) (TSX:SOY), a leading global
company focused on organic, non-genetically modified and specialty
foods, today announced financial results for the first quarter ended
April 1, 2017.
"We have made significant progress during the first quarter, executing
several key strategic actions including building out our senior
leadership team, improving our food safety and quality programs, driving
operational efficiencies and enhancing our go-to-market capabilities,"
said David Colo, Chief Executive Officer. "I am pleased with how quickly
we have been able to build the senior leadership team. All key positions
are now filled. The rapid success of our recruiting efforts and the high
quality of talent we have attracted underscores the opportunity at
SunOpta. We are now aggressively focused on executing against each of
the four pillars of the Value Creation Plan. I am very encouraged by the
level of engagement across the organization."
Colo continued, "First quarter results reflected a meaningful revenue,
gross profit and adjusted EBITDA recovery from the fourth quarter of
2016, after considering the significant non-structural costs incurred to
lay the groundwork for our turnaround. As we previously communicated, we
expect our margins to improve throughout the year as a result of our
cost savings initiatives. We expect our pipeline of revenue
opportunities to grow as the year progresses as a result of our
go-to-market effectiveness actions. We remain confident with our
targeted improvements to EBITDA this year and we are making the
necessary investments now to accelerate and sustain future profit
improvements. While there is significant work to do, we are making
tangible progress on creating the platform necessary to deliver long
term, sustainable value for our shareholders. We look forward to
providing quarterly updates on our continued progress towards improving
our gross profit, Adjusted EBITDA and sales pipeline expansion."
All amounts are expressed in U.S. dollars and results are reported in
accordance with U.S. GAAP, except where specifically noted.
First Quarter 2017 Highlights:
-
Revenues of $330.0 million for the first quarter of 2017, compared to
$352.3 million in the first quarter of 2016 and $297.5 million in the
fourth quarter of 2016, a decrease of 6.3% and an increase of 10.9%,
respectively.
-
Loss from continuing operations of $11.4 million or $0.16 per diluted
common share in the first quarter of 2017, compared to a net loss from
continuing operations of $9.7 million or $0.11 per diluted common
share in the first quarter of 2016, and $33.5 million or $0.41 per
diluted common share in the fourth quarter of 2016.
-
Adjusted loss from continuing operations of $0.9 million or $0.01 per
diluted common share in the first quarter of 2017, compared to
adjusted earnings of $2.7 million or $0.03 per diluted common share in
the first quarter of 2016, and an adjusted loss of $7.3 million or
$0.08 per diluted common share in the fourth quarter of 2016.
-
Adjusted EBITDA¹ of $18.9 million or 5.7% of revenues for the first
quarter of 2017, versus $22.1 million or 6.3% of revenues in the first
quarter of 2016 and $9.4 million or 3.2% of revenues in the fourth
quarter of 2016.
Value Creation Plan Update
As previously announced, SunOpta, with the assistance of Oaktree, is
conducting a thorough review of the Company's operations, management and
governance, with the objective of maximizing the Company's ability to
deliver long-term value to its shareholders. Through this review,
management and the Board have developed a Value Creation Plan built on
four pillars: portfolio optimization, operational excellence,
go-to-market effectiveness and process sustainability.
As part of the first phase of the Value Creation Plan, the Company is
targeting implementation of $30 million of productivity-driven
annualized enhancements of EBITDA, to be implemented over 2017 and 2018.
In the near-term, these benefits are expected to be offset by structural
investments made in the areas of quality, sales, marketing, operations
and engineering resources. Additionally, the Company is incurring
non-structural third-party consulting support, severance, and recruiting
costs. The plan also calls for increased investment in capital upgrades
at several manufacturing facilities to enhance food safety and
manufacturing efficiencies. Over time, these investments are expected to
yield additional improvement in EBITDA beyond the $30 million of initial
productivity-driven savings. Recent progress on each of the four pillars
of the Value Creation Plan is highlighted below:
Process Sustainability
The focus of the process sustainability pillar is to ensure the Company
has the infrastructure, systems and skills to sustain the business
improvements and value captured from the Value Creation Plan. Broadening
the skillset and experience of SunOpta's leadership team is a critical
component to the process sustainability pillar of the Value Creation
Plan. During the first quarter of 2017 a substantial amount of activity
was devoted to this pillar. Recent highlights include:
-
Filled the positions of Chief Executive Officer, Chief Operating
Officer for Consumer Products, Chief Human Resources Officer, Chief
Information Officer, Chief Quality Officer, Senior Vice President of
Operations & Engineering, and Senior Vice President of Supply Chain.
-
Additional hiring to fill other management-level positions in the
areas of sales, marketing, customer service, engineering, operations,
quality, and other functional support services.
-
S&OP process implemented in key business segments to improve customer
service levels.
-
ERP systems pilot work in progress at two manufacturing locations.
The Company has completed the hiring of all key senior leaders.
Operational Excellence
The focus of the operational excellence pillar is to ensure food quality
and safety, coupled with improved operational performance and
efficiency. These efforts are expected to generate productivity
improvements and cost savings in manufacturing, procurement and
logistics. Recent highlights include:
-
Launched network-wide upgrades to worker safety and food quality
programs, with the goal of becoming a leader in safety and quality
across the healthy food industry. Management's top priority remains
enhancing food safety and quality.
-
Early success in the Company's working capital optimization efforts
led to a significant year-over-year improvement in operating cash
flow. The Company remains focused on achieving the targeted goal of a
$20 million in working capital efficiencies over the course of 2017.
Since the initiation of the Value Creation Plan, the Company has
implemented process improvements and cost savings expected to yield $1.3
million of annualized EBITDA benefits.
Go-to-Market Effectiveness
The focus of the go-to-market effectiveness pillar is to optimize
customer and product mix in existing sales channels, and identify and
penetrate new high-potential sales channels. The Company expects efforts
under this pillar to improve revenue growth and profitability over time.
Recent highlights include:
-
Implemented a revamped go-to-market approach emphasizing proactive
engagement with current and prospective customers.
-
New business wins with existing and new customers, in existing and new
categories, across frozen fruit, healthy beverage, and global
ingredients.
-
Continued the build out of the food service and retail sales and
marketing organization capabilities
-
Adjusted pricing of certain consumer product offerings driving
expanded margins.
Since the initiation of the Value Creation Plan, the Company has
implemented go-to-market improvements expected to yield $2.0 million of
annualized EBITDA benefits.
Portfolio Optimization
The focus of the portfolio optimization pillar is to simplify the
business, investing where structural advantages exist, while exiting
businesses or product lines where the Company is not effectively
positioned. Recent highlights include:
-
Appointed John Ruelle as Senior Vice President of Corporate Development
-
Continued evaluation of product rationalization opportunities to
enhance margins
Since the initiation of the Value Creation Plan, the Company has
implemented portfolio changes expected to yield $4.2 million of
annualized EBITDA benefits.
First Quarter 2017 Results
Revenues for the first quarter of 2017 were $330.0 million, a decrease
of 6.3% compared to $352.3 million in the first quarter of 2016.
Excluding the impact on revenues for the first quarter of 2017 of
changes in commodity-related pricing and foreign exchange rates,
estimated impact of the recall of certain sunflower kernel products
based on shortfall against anticipated volumes, and the estimated impact
on west coast pouch operations as a result of a fire at a third-party
facility, revenues in the first quarter of 2017 decreased by 3.1%
compared with the first quarter of 2016. This decrease in revenues
reflected lower volumes of specialty raw materials driven by a reduction
in contracted acres, lower volumes of internationally sourced raw
materials due in part to weather related delays, and a continued decline
in retail market demand for frozen fruit products; partially offset by
higher sales of aseptic and shelf-stable beverage products.
The Global Ingredients segment generated revenues from external
customers of $130.3 million, a decline of 10.8% compared to $146.0
million in the first quarter of 2016. Excluding the impact on revenues
of changes in commodity-related pricing and foreign exchange rates, and
the estimated impact of the recall of certain sunflower kernel products
based on shortfall against anticipated volumes, Global Ingredients
revenue decreased 5.2% in the first quarter of 2017, compared with the
first quarter of 2016, reflecting lower volumes of specialty raw
materials driven by a reduction in contracted acres and lower volumes in
internationally sourced raw materials.
The Consumer Products segment generated revenues from external customers
of $199.7 million during the first quarter of 2017, a decrease of 3.2%
compared to $206.3 million in the first quarter of 2016. Excluding the
impact of a fire at a third-party facility, revenues in Consumer
Products decreased 1.6% compared to the first quarter of 2016 largely
reflecting a 12% decline in frozen fruit products.
Gross profit was $38.7 million for the first quarter of 2017, compared
to $31.9 million for the first quarter of 2016. As a percentage of
revenues, gross profit for the first quarter of 2017 was 11.7% compared
to 9.1% in the first quarter of 2016. The gross profit percentage for
the first quarter of 2017 would have been approximately 11.9%, excluding
the impact of the lost margin caused by the sunflower recall as well as
costs incurred to wind-down the San Bernardino facility.
Operating loss¹ was $3.0 million, or 0.9% of revenues, compared to
operating income of $2.6 million, or 0.7% of revenues in the first
quarter of 2016. The decrease in operating income year-over-year is due
primarily to incremental SG&A expenses attributable to the Value
Creation Plan. During the first quarter the Company incurred $11.4
million of non-structural costs relating to consulting fees, temporary
labor, employee recruitment and retention costs. The operating income
percentage for the first quarter of 2017 would have been approximately
2.7%, excluding the non-structural SG&A expenses and costs incurred to
wind-down the San Bernardino juice facility that were included in costs
of sales.
Adjusted EBITDA¹ was $18.9 million or 5.7% of revenues in the first
quarter of 2017, compared to $22.1 million or 6.3% of revenues in the
first quarter of 2016.
The Company reported a loss from continuing operations for the first
quarter of 2017 of $11.4 million, or $0.16 per common share, compared to
a loss from continuing operations of $9.7 million, or $0.11 per common
share during the first quarter of 2016. Adjusted loss¹ from continuing
operations in the first quarter of 2017 was $0.9 million or $0.01 per
diluted common share, compared to Adjusted earnings¹ of $2.7 million or
$0.03 per diluted common share in the first quarter of 2016. Please
refer to the discussion and table below under "Non-GAAP Measures -
Adjusted Earnings".
Balance Sheet and Cash Flow
At April 1, 2017 SunOpta's balance sheet reflected total assets of
$1,123.9 million and total debt of $425.9 million. Total debt declined
approximately $6.7 million from the end of fiscal 2016. Cash provided by
operating activities was $19.5 million in the first quarter of 2017,
compared to cash used in operating activities of $17.9 million in the
first quarter of 2016. The increase in cash provided by operating
activities was driven by reduced working capital, due in part to
liquidity optimization efforts undertaken as part of the Value Creation
Plan. Working capital requirements are seasonal, and the Company expects
to use cash to fund working capital in the second quarter due primarily
to the timing of the fruit harvest. At April 1, 2017 leverage was
approximately 5.3 times Adjusted EBITDA¹ on a trailing four quarter
adjusted basis, after eliminating the negative impact on EBITDA from the
San Bernardino juice facility.
Conference Call
SunOpta plans to host a conference call at 9:00 A.M. Eastern time on
Wednesday, May 10, 2017, to discuss the first quarter financial results.
After opening remarks, there will be a question and answer period. This
conference call can be accessed via a link on SunOpta's website at www.sunopta.com
under the "Investors" section. To listen to the live call over the
Internet, please go to SunOpta's website at least 15 minutes early to
register, download and install any necessary audio software.
Additionally, the call may be accessed with the toll free dial-in number
1 (877) 312-9198 or International dial-in number 1 (631) 291-4622. If
you are unable to listen live, the conference call will be archived and
can be accessed for approximately 90 days on the Company's website.
¹ See discussion of non-GAAP measures.
About SunOpta Inc.
SunOpta Inc. is a leading global company focused on organic,
non-genetically modified ("non-GMO") and specialty foods. SunOpta
specializes in the sourcing, processing and packaging of organic and
non-GMO food products, integrated from seed through packaged products;
with a focus on strategic vertically integrated business models.
SunOpta's organic and non-GMO food operations revolve around value-added
grain, seed, fruit and vegetable based product offerings, supported by a
global sourcing and supply infrastructure.
Forward-Looking Statements
Certain statements included in this press release may be considered
"forward-looking statements" within the meaning of the United States
Private Securities Litigation Reform Act of 1995 and applicable Canadian
securities legislation, which are based on information available to us
on the date of this release. These forward-looking statements include,
but are not limited to, our expectation that our margins will improve
throughout the year and our pipeline of revenue opportunities will grow;
our ability to implement the four pillars and achieve the objectives of
our strategic value creation plan, including the anticipated amount and
timing of achieving productivity-driven EBITDA enhancements and working
capital efficiencies; the estimated amounts of annualized EBITDA
benefits attributable to the portfolio changes, process improvements and
go-to-market improvements that we have implemented to date; our
intention to exit businesses or product lines where we are not
effectively positioned; our goal to become a leader in safety and
quality across the healthy food industry; and our expectation to use
cash to fund working capital in the second quarter. Generally,
forward-looking statements do not relate strictly to historical or
current facts and are typically accompanied by words such as "expects",
"targeting", "becoming", ‘continue", "estimated", "would", "should",
"intend", "anticipate", "confident", "can", "may", "plans", "project",
"potential", "intention", "might", "predict" or other similar terms and
phrases intended to identify these forward looking statements. Forward
looking statements are based on information available to us on the date
of this release and are based on estimates and assumptions made by the
Company in light of its experience and its perception of historical
trends, current conditions and expected future developments including,
but not limited to, anticipated procurement and logistics savings,
freight lane cost reductions, yield and throughput enhancements, and
labour cost reductions, as well as other factors the Company believes
are appropriate in the circumstances including, but not limited to,
general economic conditions, continued consumer interest in health and
wellness, ability to maintain product pricing levels, current customer
demand, planned facility and operational expansions, closures and
divestitures, competitive intensity, cost rationalization, product
development initiatives, and alternative potential uses for our capital
resources. Whether actual timing and results will agree with
expectations and predications of the Company is subject to many risks
and uncertainties including, but not limited to, issues or delays in the
successful integration of the operations, systems and personnel of
recently acquired businesses with those of the Company, incurring or
experiencing unanticipated costs and/or delays or difficulties, future
levels of revenues being lower than expected, costs being higher than
expected, inability to realize synergies to the extent anticipated and
conditions affecting the frozen fruit industry generally; failure or
inability to implement portfolio changes, process improvements,
go-to-market improvements and process sustainability strategies in a
timely manner; delays or difficulties in exiting certain businesses and
product lines; changes in the level of capital investment; local and
global political and economic conditions; consumer spending patterns and
changes in market trends; decreases in customer demand; delayed or
unsuccessful product development efforts; potential product recalls;
working capital management and continuous improvement initiatives;
availability and pricing of raw materials and supplies; potential
covenant breaches under our credit facilities; and other risks described
from time to time under "Risk Factors" in the Company's Annual Report on
Form 10-K and its Quarterly Reports on Form 10-Q (available at www.sec.gov).
Consequently, all forward-looking statements made herein are qualified
by these cautionary statements and there can be no assurance that the
actual results or developments anticipated by the Company will be
realized. The Company undertakes no obligation to publicly correct or
update the forward looking statements in this document, in other
documents, or on its website to reflect future events or circumstances,
except as may be required under applicable securities laws.
Source: SunOpta Inc.
|
SunOpta Inc.
|
|
Consolidated Statements of Operations
|
|
For the quarters ended April 1, 2017 and April 2, 2016 |
|
(Unaudited)
|
|
(All dollar amounts expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
April 1, 2017 |
|
April 2, 2016 |
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
Revenues
|
|
330,031
|
|
|
352,314
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
291,332
|
|
|
320,413
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
38,699
|
|
|
31,901
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
38,272
|
|
|
24,272
|
|
|
Intangible asset amortization
|
|
2,803
|
|
|
2,822
|
|
|
Other expense, net
|
|
5,443
|
|
|
3,978
|
|
|
Foreign exchange loss
|
|
580
|
|
|
2,172
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before the following
|
|
(8,399
|
)
|
|
(1,343
|
)
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
7,754
|
|
|
11,022
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes
|
|
(16,153
|
)
|
|
(12,365
|
)
|
|
|
|
|
|
|
|
|
Recovery of income taxes
|
|
(4,969
|
)
|
|
(3,086
|
)
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
(11,184
|
)
|
|
(9,279
|
)
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
-
|
|
|
(1,993
|
)
|
|
|
Gain on classification as held for sale
|
|
-
|
|
|
560
|
|
|
|
Recovery of income taxes
|
|
-
|
|
|
599
|
|
|
|
Loss from discontinued operations attributable to non-controlling
interests
|
|
-
|
|
|
264
|
|
|
|
Loss from discontinued operations attributable to SunOpta Inc. |
|
-
|
|
|
(570
|
)
|
|
|
|
|
|
|
|
|
Loss
|
|
(11,184
|
)
|
|
(9,849
|
)
|
|
|
|
|
|
|
|
|
Earnings attributable to non-controlling interests
|
|
214
|
|
|
384
|
|
|
|
|
|
|
|
|
|
Loss attributable to SunOpta Inc.
|
|
(11,398
|
)
|
|
(10,233
|
)
|
|
|
|
|
|
|
|
SunOpta Inc.
|
|
Consolidated Statements of Operations (continued)
|
|
For the quarters ended April 1, 2017 and April 2, 2016 |
|
(Unaudited)
|
|
(All dollar amounts expressed in thousands of U.S. dollars, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
April 1, 2017 |
|
April 2, 2016 |
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Loss per share(a) |
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations, less amount attributable to
non-controlling interests
|
|
(11,398
|
)
|
|
(9,663
|
)
|
|
Less: dividends and accretion on Series A preferred stock
|
|
(1,940
|
)
|
|
-
|
|
|
Loss from continuing operations available to common shareholders
|
|
(13,338
|
)
|
|
(9,663
|
)
|
|
Loss from discontinued operations attributable to SunOpta Inc. |
|
-
|
|
|
(570
|
)
|
|
Loss available to common shareholders
|
|
(13,338
|
)
|
|
(10,233
|
)
|
|
|
|
|
|
|
|
Basic loss per share:
|
|
|
|
|
|
- from continuing operations
|
|
(0.16
|
)
|
|
(0.11
|
)
|
|
- from discontinued operations
|
|
-
|
|
|
(0.01
|
)
|
|
|
|
(0.16
|
)
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
Diluted loss per share:
|
|
|
|
|
|
- from continuing operations
|
|
(0.16
|
)
|
|
(0.11
|
)
|
|
- from discontinued operations
|
|
-
|
|
|
(0.01
|
)
|
|
|
|
(0.16
|
)
|
|
(0.12
|
)
|
|
|
|
|
|
|
|
Weighted-average number of shares outstanding (000s):
|
|
|
|
|
|
- Basic
|
|
85,929
|
|
|
85,426
|
|
|
- Diluted
|
|
85,929
|
|
|
85,426
|
|
|
|
|
(a)
|
|
Loss per share is computed by dividing loss available to common
shareholders by the weighted-average number of common shares
outstanding during the period. Loss available to common shareholders
is computed by adding dividends and accretion of Series A preferred
stock to loss attributable to SunOpta Inc. |
|
|
|
|
|
SunOpta Inc.
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
As at April 1, 2017 and December 31, 2016 |
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
(All dollar amounts expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2017 |
|
December 31, 2016 |
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
3,511
|
|
|
1,251
|
|
|
|
Accounts receivable
|
|
168,852
|
|
|
157,369
|
|
|
|
Inventories
|
|
343,842
|
|
|
368,482
|
|
|
|
Prepaid expenses and other current assets
|
|
26,129
|
|
|
19,794
|
|
|
|
Current income taxes recoverable
|
|
2,801
|
|
|
2,801
|
|
|
Total current assets
|
|
545,135
|
|
|
549,697
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
162,199
|
|
|
162,239
|
|
|
Goodwill
|
|
223,695
|
|
|
223,611
|
|
|
Intangible assets
|
|
180,739
|
|
|
183,524
|
|
|
Deferred income taxes
|
|
3,060
|
|
|
1,045
|
|
|
Other assets
|
|
9,100
|
|
|
9,442
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
1,123,928
|
|
|
1,129,558
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Bank indebtedness
|
|
195,100
|
|
|
201,494
|
|
|
|
Accounts payable and accrued liabilities
|
|
187,292
|
|
|
173,745
|
|
|
|
Customer and other deposits
|
|
4,435
|
|
|
2,543
|
|
|
|
Income taxes payable
|
|
4,201
|
|
|
5,661
|
|
|
|
Other current liabilities
|
|
839
|
|
|
1,016
|
|
|
|
Current portion of long-term debt
|
|
2,034
|
|
|
2,079
|
|
|
|
Current portion of long-term liabilities
|
|
5,500
|
|
|
5,500
|
|
|
Total current liabilities
|
|
399,401
|
|
|
392,038
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
228,769
|
|
|
229,008
|
|
|
Long-term liabilities
|
|
15,242
|
|
|
15,354
|
|
|
Deferred income taxes
|
|
41,017
|
|
|
44,561
|
|
|
Total liabilities
|
|
684,429
|
|
|
680,961
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock
|
|
79,424
|
|
|
79,184
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
SunOpta Inc. shareholders' equity
|
|
|
|
|
|
|
Common shares
|
|
302,581
|
|
|
300,426
|
|
|
|
Additional paid-in capital
|
|
25,151
|
|
|
25,522
|
|
|
|
Retained earnings
|
|
40,500
|
|
|
53,838
|
|
|
|
Accumulated other comprehensive loss
|
|
(11,650
|
)
|
|
(13,104
|
)
|
|
|
|
|
356,582
|
|
|
366,682
|
|
|
Non-controlling interests
|
|
3,493
|
|
|
2,731
|
|
|
Total equity
|
|
360,075
|
|
|
369,413
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
1,123,928
|
|
|
1,129,558
|
|
|
|
|
|
|
|
|
SunOpta Inc.
|
|
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
|
|
For the quarters ended April 1, 2017 and April 2, 2016 |
|
(Unaudited)
|
|
|
|
|
|
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
April 1, 2017 |
|
April 2, 2016 |
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
CASH PROVIDED BY (USED IN)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
Loss
|
|
(11,184
|
)
|
|
(9,849
|
)
|
|
Loss from discontinued operations attributable to SunOpta Inc. |
|
-
|
|
|
(570
|
)
|
|
Loss from continuing operations
|
|
(11,184
|
)
|
|
(9,279
|
)
|
|
|
|
|
|
|
|
|
Items not affecting cash:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
8,180
|
|
|
8,760
|
|
|
|
Amortization and write-off of debt issuance costs
|
|
486
|
|
|
3,368
|
|
|
|
Deferred income taxes
|
|
(6,092
|
)
|
|
(3,687
|
)
|
|
|
Stock-based compensation
|
|
852
|
|
|
1,039
|
|
|
|
Unrealized loss (gain) on derivative instruments
|
|
38
|
|
|
(209
|
)
|
|
|
Impairment of long-lived assets
|
|
3,723
|
|
|
1,735
|
|
|
|
Acquisition accounting adjustment on inventory sold
|
|
-
|
|
|
7,626
|
|
|
|
Other
|
|
143
|
|
|
238
|
|
|
|
Changes in non-cash working capital
|
|
23,335
|
|
|
(27,485
|
)
|
|
Net cash flows from operations - continuing operations
|
|
19,481
|
|
|
(17,894
|
)
|
|
Net cash flows from operations - discontinued operations
|
|
-
|
|
|
758
|
|
|
|
|
|
19,481
|
|
|
(17,136
|
)
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
(9,024
|
)
|
|
(4,547
|
)
|
|
Proceeds from sale of assets
|
|
250
|
|
|
-
|
|
|
Other
|
|
110
|
|
|
-
|
|
|
Net cash flows from investing activities - continuing operations
|
|
(8,664
|
)
|
|
(4,547
|
)
|
|
Net cash flows from investing activities - discontinued operations
|
|
-
|
|
|
(191
|
)
|
|
|
|
|
(8,664
|
)
|
|
(4,738
|
)
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
Increase (decrease) under line of credit facilities
|
|
(7,341
|
)
|
|
232,543
|
|
|
Repayment of line of credit facilities
|
|
-
|
|
|
(192,677
|
)
|
|
Borrowings under long-term debt
|
|
-
|
|
|
432
|
|
|
Repayment of long-term debt
|
|
(527
|
)
|
|
(10,486
|
)
|
|
Payment of cash dividends on Series A Preferred Stock
|
|
(1,591
|
)
|
|
-
|
|
|
Proceeds from the exercise of stock options and employee share
purchases
|
|
1,094
|
|
|
112
|
|
|
Payment of debt issuance costs
|
|
-
|
|
|
(4,110
|
)
|
|
Other
|
|
(202
|
)
|
|
(15
|
)
|
|
Net cash flows from financing activities - continuing operations
|
|
(8,567
|
)
|
|
25,799
|
|
|
Net cash flows from financing activities - discontinued operations
|
|
-
|
|
|
(1,180
|
)
|
|
|
|
|
(8,567
|
)
|
|
24,619
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain on cash held in a foreign currency
|
|
10
|
|
|
37
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents in the period
|
|
2,260
|
|
|
2,782
|
|
|
|
|
|
|
|
|
|
Discontinued operations cash activity included above:
|
|
|
|
|
|
|
Add: Balance included at beginning of period
|
|
-
|
|
|
1,707
|
|
|
|
Less: Balance included at end of period
|
|
-
|
|
|
(1,288
|
)
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - beginning of the period
|
|
1,251
|
|
|
2,274
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - end of the period
|
|
3,511
|
|
|
5,475
|
|
|
|
|
|
|
|
|
|
|
SunOpta Inc.
|
|
Segmented Information
|
|
|
|
|
|
For the quarters ended April 1, 2017 and April 2, 2016 |
|
Unaudited
|
|
|
|
(Expressed in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
April 1, 2017 |
|
April 2, 2016 |
|
|
|
|
|
$
|
|
$
|
|
Segment revenues from external customers:
|
|
|
|
|
|
|
Global Ingredients
|
|
130,291
|
|
|
146,022
|
|
|
|
Consumer Products
|
|
199,740
|
|
|
206,292
|
|
|
|
|
Total segment revenues from external customers
|
|
330,031
|
|
|
352,314
|
|
|
|
|
|
|
|
|
|
Segment gross profit:
|
|
|
|
|
|
|
Global Ingredients
|
|
15,646
|
|
|
18,092
|
|
|
|
Consumer Products
|
|
23,053
|
|
|
13,809
|
|
|
|
|
Total segment gross profit
|
|
38,699
|
|
|
31,901
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
Global Ingredients
|
|
4,751
|
|
|
6,441
|
|
|
|
Consumer Products
|
|
5,948
|
|
|
(1,778
|
)
|
|
|
Corporate Services
|
|
(13,655
|
)
|
|
(2,028
|
)
|
|
|
|
Total segment operating income (loss)
|
|
(2,956
|
)
|
|
2,635
|
|
|
|
|
|
|
|
|
|
|
Segment gross profit percentage:
|
|
|
|
|
|
|
Global Ingredients
|
|
12.0
|
%
|
|
12.4
|
%
|
|
|
Consumer Products
|
|
11.5
|
%
|
|
6.7
|
%
|
|
|
|
Total segment gross profit percentage
|
|
11.7
|
%
|
|
9.1
|
%
|
|
|
|
|
|
|
|
|
|
Segment operating income percentage:
|
|
|
|
|
|
|
Global Ingredients
|
|
3.6
|
%
|
|
4.4
|
%
|
|
|
Consumer Products
|
|
3.0
|
%
|
|
-0.9
|
%
|
|
|
|
Total segment operating income
|
|
-0.9
|
%
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
In addition to reporting financial results in accordance with U.S. GAAP,
the Company provides information regarding segment operating income,
Adjusted earnings, earnings before interest, taxes, depreciation and
amortization ("EBITDA"), and Adjusted EBITDA as additional information
about its operating results, which are not measures in accordance with
U.S. GAAP. We believe that segment operating income and Adjusted
earnings assist investors in comparing performance across reporting
periods on a consistent basis by excluding items that are not indicative
of the Company's core operating performance. We use EBITDA and Adjusted
EBITDA when assessing the performance of the Company's operations and
its ability to generate cash flows to fund its cash requirements,
including debt service and capital expenditures. The non-GAAP measures
of segment operating income, Adjusted earnings, EBITDA and Adjusted
EBITDA should not be considered in isolation or as a substitute for
performance measures calculated in accordance with U.S. GAAP.
In order to evaluate the Company's results of operations, we use certain
other non-GAAP measures that we believe enhance an investor's ability to
derive meaningful year-over-year comparisons and trends from the results
of operations. In particular, we evaluate the Company's revenues on a
basis that excludes the effects of fluctuations in commodity pricing and
foreign exchange rates. In addition, we exclude specific items from the
Company's reported results that due to their nature or size, we do not
expect to occur as part of our normal business on a regular basis. These
items are identified in the tables below. These non-GAAP measures are
presented solely to allow investors to more fully assess the Company's
results of operations and should not considered in isolation of, or as
substitutes for an analysis of the Company's results as reported under
U.S. GAAP.
Adjusted Earnings/Loss
When assessing our financial performance, we use an internal measure
that excludes the results of discontinued operations, as well as other
charges and gains that we believe are not reflective of normal
operations. This information is provided to allow investors to make
meaningful comparisons of the Company's operating performance between
periods and to view the Company's business from the same perspective as
Company management. Adjusted earnings/loss and Adjusted earnings/loss
per diluted share should not be considered in isolation or as a
substitute for performance measures calculated in accordance with U.S.
GAAP.
The following is a tabular presentation of Adjusted earnings/loss and
Adjusted earnings/loss per diluted share, including a reconciliation
from loss from continuing operations, which the Company believes to be
the most directly comparable U.S. GAAP financial measure.
|
|
|
|
|
|
Per Diluted Share
|
|
|
|
$
|
|
$
|
|
April 1, 2017
|
|
|
|
|
|
Loss from continuing operations
|
|
(11,184
|
)
|
|
|
|
Less: earnings attributable to non-controlling interests
|
|
(214
|
)
|
|
|
|
Less: dividends and accretion of Series A Preferred Stock
|
|
(1,940
|
)
|
|
|
|
Loss from continuing operations available to common shareholders
|
|
(13,338
|
)
|
|
(0.16
|
)
|
|
|
|
|
|
|
|
|
Adjusted for:
|
|
|
|
|
|
|
Costs related to the Value Creation Plan(a) |
|
17,283
|
|
|
|
|
|
Product recall costs(b) |
|
1,008
|
|
|
|
|
|
Other(c) |
|
(309
|
)
|
|
|
|
|
Net income tax effect(d) |
|
(5,532
|
)
|
|
|
|
Adjusted loss
|
|
(888
|
)
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
April 2, 2016
|
|
|
|
|
|
Loss from continuing operations
|
|
(9,279
|
)
|
|
|
|
Less: earnings attributable to non-controlling interests
|
|
(384
|
)
|
|
|
|
Loss from continuing operations available to common shareholders
|
|
(9,663
|
)
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
Adjusted for:
|
|
|
|
|
|
|
Costs related to business acquisitions(e) |
|
12,983
|
|
|
|
|
|
Product withdrawal and recall costs(f) |
|
1,468
|
|
|
|
|
|
Plant start-up costs(g) |
|
1,287
|
|
|
|
|
|
Litigation-related legal fees(h) |
|
625
|
|
|
|
|
|
Write-off of debt issuance costs(i) |
|
215
|
|
|
|
|
|
Other(c) |
|
303
|
|
|
|
|
|
Net income tax effect(d) |
|
(4,531
|
)
|
|
|
|
Adjusted earnings
|
|
2,687
|
|
|
0.03
|
|
|
|
|
|
|
|
|
(a)
|
|
Reflects facility closure costs of $0.4 million recorded in cost of
goods sold; consulting fees, temporary labor, employee recruitment
and retention costs of $11.4 million recorded SG&A expenses; and
asset impairment and employee termination costs of $5.5 million
recorded in other expense.
|
|
(b)
|
|
Reflects costs related to the recall of certain sunflower kernel
products, including a $0.7 million adjustment for the estimated lost
gross profit caused by the sunflower recall, which reflected a
shortfall in revenues against prior year volumes of approximately
$3.3 million, less associated cost of goods sold of approximately
$2.6 million; and $0.3 million of direct costs recorded in other
expense that are not eligible for reimbursement under our insurance
policies.
|
|
(c)
|
|
Other included fair value adjustments related to contingent
consideration arrangements and gain/loss on the sale of assets,
which were recorded in other expense.
|
|
(d)
|
|
Reflects the tax effect of the preceding adjustments to earnings and
reflects an overall estimated annual effective tax rate of
approximately 30% on adjusted earnings before tax.
|
|
(e)
|
|
Reflects costs related to the acquisition of Sunrise in October
2015, including an acquisition accounting adjustment related to
Sunrise's inventory sold in the first quarter of 2016 of $7.6
million, which was recorded in cost of goods sold; the non-cash
amortization of debt issuance costs incurred in connection with the
initial financing related to the Sunrise acquisition of $3.0
million, which was recorded in interest expense; and $1.9 million of
integration costs related to the closure and consolidation of our
frozen fruit processing operations following the Sunrise
acquisition, which were recorded in cost of goods sold and other
expense.
|
|
(f)
|
|
Reflects costs of $1.0 million for the withdrawal of a
consumer-packaged product for a quality-related issue and $0.5
million for insurance deductibles related to the sunflower recall,
which were recorded in other expense.
|
|
(g)
|
|
Plant start-up costs relate to the ramp-up of production at our
Allentown, Pennsylvania, facility following the completion of the
addition of aseptic beverage processing and filling capabilities in
the fourth quarter of 2015, which were recorded in cost of goods
sold. These start-up costs reflected the negative gross profit
reported by the facility as the facility ramped up to break-even
production levels.
|
|
(h)
|
|
Reflects litigation-related legal costs mainly associated with the
settlement of a product recall dispute with a customer, which were
recorded in selling, general and administrative SG&A expenses.
|
|
(i)
|
|
Reflects the write-off to interest expense of $0.2 million of
remaining unamortized debt issuance costs related to terminated
credit facilities.
|
|
|
|
|
Segment Operating Income, EBITDA, and Adjusted
EBITDA
The Company defines segment operating income/loss as "earnings/loss from
continuing operations before the following" excluding the impact of
other income/expense items; EBITDA as segment operating income/loss plus
depreciation, amortization and non-cash stock-based compensation; and
adjusted EBITDA as EBITDA excluding other unusual items that affect the
comparability of operating performance as identified in the
determination of Adjusted earnings. The following is a tabular
presentation of segment operating income/loss, EBITDA and Adjusted
EBITDA, including a reconciliation to loss from continuing operations,
which the Company believes to be the most directly comparable U.S. GAAP
financial measure:
|
|
|
|
Quarter ended
|
|
|
|
|
April 1, 2017 |
|
April 2, 2016 |
|
|
|
|
$
|
|
$
|
|
Loss from continuing operations
|
|
(11,184
|
)
|
|
(9,279
|
)
|
|
Recovery of income taxes
|
|
(4,969
|
)
|
|
(3,086
|
)
|
|
Interest expense, net
|
|
7,754
|
|
|
11,022
|
|
|
Other expense, net
|
|
5,443
|
|
|
3,978
|
|
|
Total segment operating income (loss)
|
|
(2,956
|
)
|
|
2,635
|
|
|
|
Depreciation and amortization
|
|
8,180
|
|
|
8,760
|
|
|
|
Stock-based compensation(a) |
|
1,128
|
|
|
1,039
|
|
|
EBITDA
|
|
6,352
|
|
|
12,434
|
|
|
Adjusted for:
|
|
|
|
|
|
|
Costs related to Value Creation Plan(b) |
|
11,810
|
|
|
-
|
|
|
|
Product recall costs(c) |
|
729
|
|
|
-
|
|
|
|
Costs related to business acquisitions(d) |
|
-
|
|
|
7,776
|
|
|
|
Plant expansion and start-up costs(e) |
|
-
|
|
|
1,287
|
|
|
|
Litigation-related legal fees(f) |
|
-
|
|
|
625
|
|
|
Adjusted EBITDA
|
|
18,891
|
|
|
22,122
|
|
|
|
|
|
|
|
|
(a)
|
|
Stock-based compensation of $1.1 million was recorded in SG&A
expenses. The reversal of $0.3 million of previously recognized
stock-based compensation related to forfeited awards previously
granted to terminated employees was recognized in other expense.
|
|
(b)
|
|
Reflects facility closure costs of $0.4 million recorded in cost of
goods sold and consulting fees, temporary labor, employee
recruitment and retention costs of $11.4 million recorded in SG&A
expenses.
|
|
(c)
|
|
Reflects the estimated lost gross profit caused by the recall of
certain sunflower kernel products of $0.7 million, which reflected
the shortfall in revenues against prior year volumes of
approximately $3.3 million, less associated cost of goods sold of
approximately $2.6 million.
|
|
(d)
|
|
Reflects costs related to the acquisition accounting adjustment
related to Sunrise's inventory sold in the first quarter of 2016 of
$7.6 million and the integration costs related to the closure and
consolidation of our frozen fruit processing operations following
the Sunrise acquisition of $0.2 million, which were recorded in cost
of goods sold.
|
|
(e)
|
|
Reflects the negative gross profit reported by the Allentown
facility as the facility ramped up to break-even production levels.
|
|
(f)
|
|
Reflect the litigation-related legal costs recorded in SG&A expenses.
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170510005759/en/
ICR for SunOpta Inc.
Scott Van Winkle, 617-956-6736
scott.vanwinkle@icrinc.com
Source: SunOpta Inc.
News Provided by Acquire Media